Focus Media - big rewards and big risks for private equity firms

I believe you judge the quality of a private equity firm by its ability to say no to a deal.

If you have a billion dollars (or 20 plus billion dollars as in the case of some PE firms) then everyone wants to sell you something. [When I was a fund manager at a firm with 20 billion dollars I used to joke that everyone wanted to be my friend!]

People will sell you anything based on numbers or projections and at minimum what you needed to do was follow Ronald Reagan's dictum: trust but verify.

Focus Media (my new obsession) is a deal requiring verification. 

Focus Media's buyout is attractive on the stated numbers. As of the last results Focus had 758 million dollars in cash, restricted cash and short term investments - and a little over 200 million in borrowings (net cash of above 500 million) and was earning roughly 83 million of operating profits (on their non-GAAP measure) per quarter (call that 330 million per year). Moreover the company has history of very fast growth. The incremental capital returned for growth is low - so incremental ROEs are very high. 

If these numbers are real and sustainable the Private Equity bid to take the company private is likely to be a lay-down winner. Especially if the growth continues.

However these numbers must be verified. Rat-bag short-sellers have argued this company has fraudulent numbers. Allegations to that effect are all over Seeking Apha for instance. Muddy Waters - the firm that bought down Sino Forest - have published an 80 page report detailing what they believe are frauds at Focus Media.

That said, short sellers can be wrong. And the Private Equity firms may be buying a bargain - a bargain driven to bargain levels by nefarious (or just plain erroneous) short sellers.

The PE firms have an advantage

Private Equity buyers can do something that us poor equity investors can't. They can do thorough due diligence. They can check the transactions, they can talk to staff at all levels, they can forensically examine the books. They can probably even ring Carson Block at Muddy Waters (the most prominent critic) and ask him to send his most damning evidence - and they can seek to confirm or falsify Carson's arguments.

If an ordinary investor tried to do what would be ordinary business for a PE firm they would be guilty of insider trading.

In other words they can check whether it is a fraud and you - dear readers - cannot. They have a competitive advantage over you and they have a competitive advantage over me.

And being competent (at least I presume Carlyle, FountainVest etc are competent) they will use that advantage.

To that end though I wish to start them on their way. 

The US Securities and exchange commission has specific correspondence with US listed firms when they question something in the accounts. Sometimes this correspondence is kept private. Sometimes it is included in filings. Sometimes it leads to formal SEC inquiries which may or may not be made public.

Here is a list - with links - of the released component of the formal public correspondence between the SEC and Focus Media. 

1. Letter dated 1 October 2010 requesting more time for answering questions from SEC staff.

2. A further letter - dated 28 October 2010 asking for more time for answering questions from SEC staff. 

3. A further letter - dated 19 November 2010 asking for still more time for answering questions from SEC staff. 

4. A relatively long set of answers dated 10 December 2010. There are a few things I learned here - like that the controller of Focus Media (Jason Jiang or JJ for short) has taken out Singapore citizenship. There are other things that travel closer to the Muddy Waters allegations (such as goodwill write-downs). This filing was accompanied by an amended annual report.

5. A letter dated 9 January 2012 requesting more time to answer SEC requests.

6. A longer reply dated 20 January 2012 which was also accompanied by an amended annual filing. There are a few strange disclosures in here - for instance the company removed their claim that they were a "leading provider of internet marketing solutions in China" from their report. (Other gems abound in these filings.)

7. Another long letter dated 13 February 2012 responding to more SEC questions. This letter was also accompanied by an amended annual filing. 

8. A letter dated 6 March 2012 which requests more time to respond to SEC inquiries.

9. A letter dated 22 March 2012 which also required amended annual filings.

10. A letter dated 3 April 2012 requesting more time to file amended annual filings.

11. A letter dated 18 April 2012 requesting more time to amend annual filings - but also answering basic questions of financial control (like possession of the chops). 

12. A letter dated 24 April 2012 accompanying amended filings. 

Phew - that was a lot. These letters are not easy reading.

Process and risks in due diligence

Here is my point: if a bunch of lawyers without access to inside information at the SEC office can think of such an extensive and difficult to answer set of questions then the private equity firms - with inside information - should be able to ask and answer many more questions.

These questions only scrape at the beginning of what the more vocal (but possibly less credible) shorts have been saying about the company. 

The private sector due diligence people are possibly more competent than the SEC officers (certainly they are paid far more) and they have full access to the books in China. So this due diligence should be done and it should be thorough.

Further because of the allegations around this company a thorough due diligence will be expected. It would be deeply embarrassing for a PE fund to close this deal and afterwards determine that they had been swindled (as per the way Richard Heckman was swindled in China).  

Further - given that the SEC has paid a fair bit of attention to this company - you can guess that at least some people at the SEC have their doubts about this company and its disclosures. If a PE firm were to buy this company and later discover it was a fraud they would run a real and nasty risk that the SEC would switch their investigation to them.

The risks to the private equity firms are thus uniquely high here. This is a large cheap transactions with an extensive SEC history of investigation and with untested fraud allegations.

If the PE buyers are right they make good money. And as it is the biggest deal in China that win could be huge.

But if the people alleging fraud are right not only will the PE firms lose money, but they will lose a lot of reputation and they will probably score a major SEC investigation into the process.

Big rewards. Big risks. And all soluble with thorough due diligence.

John

Focus Media - my new obsession (corrected version)

This is a corrected version of a previous post. In the original I transcribed gross margins for operating margins in two companies. The comparison was fair - Focus Media was much higher margin whichever margin I quoted. It is just that I was quoting the wrong margin.

The announced "go-private" transaction for Focus Media has me obsessed. It seems to cover a whole gamut of my interests, Asian private equity, alleged Chinese fraud, connections with major property developers and numbers and accounts I find surprising. The whole works! It may not be the most important thing in financial markets this year - but it is one of the most interesting.

Readers might need some background here. Focus Media is a display advertising business in China which has analogue and digital poster frames in elevators and shopping centers as well as LCD screens placing advertisements more generally. Most of these adverts are small (the LCD screens are mostly 17 inch according to the annual report and many of the posters are smaller). Here are pictures of a few...

(My source for these photos is a Seeking Alpha bull on the stock here...)

A lot of what used to be counted as LCD screens are simple posters:

The reason for using posters is inconveniences like having no available power supply. There has been some dispute about the number of screens and posters but there is no doubt that the company has a lot of these - they are visible around major cities in China.

The company also claims to have the right to sell advertising on a large number of movie cinema screens. Again there is a dispute about the number of these screens.

The mechanics of Focus's business

Focus Media is a relatively simple business. They rent sites (for instance by entering a lease with the managers of a large tower with elevators they wish to place adverts in). They sell the advertising space and they maintain all their screens and update your posters and deal with the inevitable things like vandalism, theft and the like. For the number of sites that Focus deals with they would need a fairly large number of lowly paid staff for maintenance and another group of staff selling advertisements and a third group negotiating lease arrangements with building and cinema owners. The second and third group will have higher salaries.

The maintenance cannot be neglected because it devalues adverts when kids scrawl little goatie-beards on the pictured women (or worse).

The profitability of Focus's business

The most notable thing about Focus from the accounts is their startling profitability. Their last annual report shows revenues (net of business taxes) of USD793 million and gross profit of 503 million, operating profit is 259 million. This is a 63 percent gross margin and a an operating of margin of 32.7 percent which is at the high end for a media business. In my experience media businesses are 10-35 percent operating margin businesses - with the high numbers reserved for very special franchises. A monopoly newspaper in a city of a million people (say Perth Australia) used to have a 35 percent margin before the internet threatened the monopoly. Most businesses are closer 20 percent. Most display advertising businesses (which are without strongly identifiable franchises) earn closer to 10 percent margins.

Moreover, this is a a nearly 33 percent margin where the company itself describes the landscape as "competitive" in their annual filings. The margins are surprising – but China is a surprising place in many ways – and it is possible that margins are fat because the landlords who lease the space to Focus are stupid. The fat margins may be possible for other reasons I don't understand.

First let me stress though just how fat these margins are. The largest player globally in display advertising is JCDecaux (the French multinational founded by Jean-Claude Decaux). They have - according to their last accounts - €2463 million in revenue and 23.6 percent gross margins. The 63 percent gross margin at Focus is fully 40 percentage points higher than the gross margin of JCDecaux. The net margin of JCDecaux is a mere 8.7 percent - Focus Media margins are 3.7 times higher than JCDecaux.

Moreover JCDecaux has fatter and thinner margin businesses. It has a mid teens gross margin outside their (franchise) street furniture business.

There are several possible explanations for the very fat margins at Focus. The most obvious explanation is that they were early... when you go around to a landlord and offer to rent their space they don't know what that space is worth (because the idea is new to them) and they lease it to you for too little. Over time margins contract because the landlords "wise-up". This is certainly true in the street-furniture business at JCDecaux where the company goes to the local government and offers to maintain their bus-stops for "nothing" and the local government (with the intellectual panache that describes that sector) just accepts. But local governments have wised up over time.

The bears in this stock - and there are many (see the many seeking alpha articles) - would suggest the margins are made up. As an outsider that is pretty hard to test - but going through the claims and counter-claims with a fine comb is the sort of thing that excites a guy like me. (Any private equity party doing thorough due diligence can check those claims.)

The main fraud allegation

The main allegation against Focus came from Muddy Waters - the same firm that exposed the fraud at Sino Forest. MW gave us an 80 page report (that is freely available on their website). Sino-Forest was deep within my area of expertise and I was more-or-less instantly convinced that the whole Sino Forest story was made up. Focus Media is a much harder target for Muddy Waters because the company clearly exists. Their LCD screens and picture frames are pervasive in many large cities in China.

Whilst I was instantly convinced by the Sino Forest case (and hence was happy to short the stock to zero) it is harder to be convinced when the business so clearly does exist.

That said Carson Block and his Muddy Waters firm comes with some credibility because they predicated the complete demise of Rhino International and Sino Forest (both multi-billion dollar firms). Given Carson's street-cred I was surprised that Focus Media stock held up so well after Carson's attack.

Some people clearly saw a lot of value in Focus even if some part of Carson's allegations was correct.

The private equity bid for Focus

The people who saw value in Focus Equity include some of the most important private equity firms operating in Asia who are bidding for the whole company. Here is the release:

Aug.13, 2012 -- Focus Media Holding Limited ("Focus Media") today announced that its Board of Directors has received a preliminary non-binding proposal letter, dated August 12, 2012, from affiliates of FountainVest Partners, The Carlyle Group, CITIC Capital Partners, CDH Investments and China Everbright Limited and Mr. Jason Nanchun Jiang, Chairman of the Board and Chief Executive Officer of Focus Media, and his affiliates (together, the "Consortium Members"), that proposes a "going-private" transaction for $27.00 in cash per American depositary share, or $5.40 in cash per ordinary share... 

The bidders are a who-is-who of reputable private equity firms. FountainVest is run by Frank Tang who used to head China investments for Temasek (the Singapore Sovereign Wealth Fund). He represents Singapore Inc as much as a private individual can. The Carlyle Group is one of the largest private equity firms in the world. I have had my doubts about their China investments before - but they are large and reputable. CITIC Capital is a private equity firm associated with China International Trust and Investment Corporation which is effectively the Chinese sovereign wealth fund. CITIC Capital however is not the Sovereign Fund - rather an associated private fund. By all accounts it is Princeling Central. China Everbright is a Hong Kong listed financial firm clearly with links to the Chinese establishment. Bo Xilai's brother recently quit as a director. This group is a mix of Chinese, other Asian and Western establishment firms.

One bank mentioned in the press release is DBS - which again represents Singapore Inc. The only other bank mentioned is Citigroup - and they have provided a "confident" letter.

So where are we now?

What we have are some high-profile but rat-bag shorts on one side squealing fraud. And on the other side we have a who's who of Asian business wanting to take this private for the not-so-trivial sum of USD3.5 billion.

You see why I am obsessed? Right up my alley. And perhaps a test of my Guanxi vs Analyst thesis.

Is this a done deal?

This sounds like a done-deal. The largest shareholder in Focus is Fosun International - an HK conglomerate. They have publicly called the bid "attractive". The bid team contains Mr. Jason Nanchun Jiang - the CEO/Founder of Focus - and a man critical to the running of the business (apart from anything he controls the variable interest entity). Given that it contains the critical person and the main shareholder wants to accept it is likely the board will go along. And the bid is cheap enough that it is unlikely that - absent absolutely grotesque fraud - nothing that is found on due diligence will dissuade the buyers.

The parties are rich enough that $3.5 billion is a big - but not an intolerably large bite. They are up for it.

It is however subject to due diligence. The letter sent by the buyers to the company is attached to the press release. The last paragraph says it clearly:

13. No Binding Commitment.  This letter constitutes only a preliminary indication of our interest, and does not constitute any binding commitment with respect to the Acquisition. A binding commitment will result only from the execution of Definitive Agreements, and then will be on terms and conditions provided in such documentation.

And so we have a due-diligence period in which some of the most reputable and largest private equity firms will do due diligence on a company that one of the most famous rat-bag short-sellers asserts is a fraud.

Oh to be a fly-on-the-wall

I would love to be a fly-on-the-wall as they work out how to test the Muddy Waters allegations. Due diligence is sometimes (incorrectly) treated as a formality. But in this case the stakes are real. Billions of dollars are on the line and the very credibility of some firms (especially Carlye) are on the line with it. Carlyle has been burnt by some frauds in Asia before. If - after warning by Muddy Waters - Carlyle were to buy this firm and it turned out to be fraudulent the question would arise as to whether Carlyle staff were deliberately buying frauds to loot the Carlyle funds. My guess is that the very existence of Carlyle is at stake.

But Carlyle have competent staff laced throughout their organization. They will do their due diligence - and if the deal closes I think you can presume that Muddy Waters was wrong.

If the deal doesn't close with the backing of the the largest shareholder and at this pricing then you probably have to conclude that Muddy Waters is right. If Muddy Waters is right then the revenue and the margins of this firm are grotesquely overstated and the stock is probably going to settle somewhere below two dollars.

And with that you understand my obsession.






John

Disclosure: I think there is a reasonable chance that Carlyle - and perhaps some of the other firms in this syndicate will walk. In all honesty I have no idea whether they will or not but as the stock will wind up at $2 (or less) if they walk the bet is worth taking. So I am short and risk losing the difference between the current price (25 and change) and the bid price (27) if the deal does close.

Focus Media: My new obsession - original version with annotations

There are days I should not be allowed to hang around a spreadsheet. This post had not one but two - nearly identical mistakes in it. I simply read off the wrong line in my tables and quoted gross margins not operating margins. I have corrected below and put in an addendum with the original sources of the correct data in it. I have also republished the post as it should have been in the first place.  

Just to make it clear - phrases removed from this post are in strike through and additions are in italics. 

If you have not read this post - just go straight to the corrected versions.

The announced "go-private" transaction for Focus Media has me obsessed. It seems to cover a whole gamut of my interests, Asian private equity, alleged Chinese fraud, connections with major property developers and numbers and accounts I find surprising. The whole works! It may not be the most important thing in financial markets this year - but it is one of the most interesting.

Readers might need some background here. Focus Media is a display advertising business in China which has analogue and digital poster frames in elevators and shopping centers as well as LCD screens placing advertisements more generally. Most of these adverts are small (the LCD screens are mostly 17 inch according to the annual report and many of the posters are smaller). Here are pictures of a few...

(My source for these photos is a Seeking Alpha bull on the stock here...)

A lot of what used to be counted as LCD screens are simple posters:

The reason for using posters is inconveniences like having no available power supply. There has been some dispute about the number of screens and posters but there is no doubt that the company has a lot of these - they are visible around major cities in China.

The company also claims to have the right to sell advertising on a large number of movie cinema screens. Again there is a dispute about the number of these screens.

The mechanics of Focus's business

Focus Media is a relatively simple business. They rent sites (for instance by entering a lease with the managers of a large tower with elevators they wish to place adverts in). They sell the advertising space and they maintain all their screens and update your posters and deal with the inevitable things like vandalism, theft and the like. For the number of sites that Focus deals with they would need a fairly large number of lowly paid staff for maintenance and another group of staff selling advertisements and a third group negotiating lease arrangements with building and cinema owners. The second and third group will have higher salaries.

The maintenance cannot be neglected because it devalues adverts when kids scrawl little goatie-beards on the pictured women (or worse).

The profitability of Focus's business

The most notable thing about Focus from the accounts is their startling profitability. Their last annual report shows revenues (net of business taxes) of USD793 million and operating gross profit of 503 million, operating profit is 259 million. This is an operating of margin of 32.7 percent in a which is at the high end for a media business. In my experience media businesses are 10-35 percent margin businesses - with the high numbers reserved for very special franchises. A monopoly newspaper in a city of a million people (say Perth Australia) used to have a 35 percent margin before the internet threatened the monopoly. Most businesses are closer 20 percent. Most display advertising businesses (which are without strongly identifiable franchises) earn closer to 10 percent margins.

Moreover, this is a 63 a 33 percent margin where the company itself describes the landscape as "competitive" in their annual filings. The margins are surprising – but China is a surprising place in many ways – and it is possible that margins are fat because the landlords who lease the space to Focus are stupid. The fat margins may be possible for other reasons I don't understand.

First let me stress though just how fat these margins are. The largest player globally in display advertising is JCDecaux (the French multinational founded by Jean-Claude Decaux). They have - according to their last accounts - €2463 million in revenue and 23.6 percent operating gross margins. The 63 percent gross margin at Focus is fully 40 percentage points higher than the gross margin of JCDecaux. The net margin of JCDecaux is a mere 8.7 percent - Focus Media margins are 3.7 times higher than JCDecaux.

Moreover JCDecaux has fatter and thinner margin businesses. It has a mid teens operating gross margin outside their (franchise) street furniture business.

There are several possible explanations for the very fat margins at Focus. The most obvious explanation is that they were early... when you go around to a landlord and offer to rent their space they don't know what that space is worth (because the idea is new to them) and they lease it to you for too little. Over time margins contract because the landlords "wise-up". This is certainly true in the street-furniture business at JCDecaux where the company goes to the local government and offers to maintain their bus-stops for "nothing" and the local government (with the intellectual panache that describes that sector) just accepts. But local governments have wised up over time.

The bears in this stock - and there are many (see the many seeking alpha articles) - would suggest the margins are made up. As an outsider that is pretty hard to test - but going through the claims and counter-claims with a fine comb is the sort of thing that excites a guy like me. (Any private equity party doing thorough due diligence can check those claims.)

The main fraud allegation

The main allegation against Focus came from Muddy Waters - the same firm that exposed the fraud at Sino Forest. MW gave us an 80 page report (that is freely available on their website). Sino-Forest was deep within my area of expertise and I was more-or-less instantly convinced that the whole Sino Forest story was made up. Focus Media is a much harder target for Muddy Waters because the company clearly exists. Their LCD screens and picture frames are pervasive in many large cities in China.

Whilst I was instantly convinced by the Sino Forest case (and hence was happy to short the stock to zero) it is harder to be convinced when the business so clearly does exist.

That said Carson Block and his Muddy Waters firm comes with some credibility because they predicated the complete demise of Rhino International and Sino Forest (both multi-billion dollar firms). Given Carson's street-cred I was surprised that Focus Media stock held up so well after Carson's attack.

Some people clearly saw a lot of value in Focus even if some part of Carson's allegations was correct.

The private equity bid for Focus

The people who saw value in Focus Equity include some of the most important private equity firms operating in Asia who are bidding for the whole company. Here is the release:

Aug.13, 2012 -- Focus Media Holding Limited ("Focus Media") today announced that its Board of Directors has received a preliminary non-binding proposal letter, dated August 12, 2012, from affiliates of FountainVest Partners, The Carlyle Group, CITIC Capital Partners, CDH Investments and China Everbright Limited and Mr. Jason Nanchun Jiang, Chairman of the Board and Chief Executive Officer of Focus Media, and his affiliates (together, the "Consortium Members"), that proposes a "going-private" transaction for $27.00 in cash per American depositary share, or $5.40 in cash per ordinary share... 

The bidders are a who-is-who of reputable private equity firms. FountainVest is run by Frank Tang who used to head China investments for Temasek (the Singapore Sovereign Wealth Fund). He represents Singapore Inc as much as a private individual can. The Carlyle Group is one of the largest private equity firms in the world. I have had my doubts about their China investments before - but they are large and reputable. CITIC Capital is a private equity firm associated with China International Trust and Investment Corporation which is effectively the Chinese sovereign wealth fund. CITIC Capital however is not the Sovereign Fund - rather an associated private fund. By all accounts it is Princeling Central. China Everbright is a Hong Kong listed financial firm clearly with links to the Chinese establishment. Bo Xilai's brother recently quit as a director. This group is a mix of Chinese, other Asian and Western establishment firms.

One bank mentioned in the press release is DBS - which again represents Singapore Inc. The only other bank mentioned is Citigroup - and they have provided a "confident" letter.

So where are we now?

What we have are some high-profile but rat-bag shorts on one side squealing fraud. And on the other side we have a who's who of Asian business wanting to take this private for the not-so-trivial sum of USD3.5 billion.

You see why I am obsessed? Right up my alley. And perhaps a test of my Guanxi vs Analyst thesis.

Is this a done deal?

This sounds like a done-deal. The largest shareholder in Focus is Fosun International - an HK conglomerate. They have publicly called the bid "attractive". The bid team contains Mr. Jason Nanchun Jiang - the CEO/Founder of Focus - and a man critical to the running of the business (apart from anything he controls the variable interest entity). Given that it contains the critical person and the main shareholder wants to accept it is likely the board will go along. And the bid is cheap enough that it is unlikely that - absent absolutely grotesque fraud - nothing that is found on due diligence will dissuade the buyers.

The parties are rich enough that $3.5 billion is a big - but not an intolerably large bite. They are up for it.

It is however subject to due diligence. The letter sent by the buyers to the company is attached to the press release. The last paragraph says it clearly:

13. No Binding Commitment.  This letter constitutes only a preliminary indication of our interest, and does not constitute any binding commitment with respect to the Acquisition. A binding commitment will result only from the execution of Definitive Agreements, and then will be on terms and conditions provided in such documentation.

And so we have a due-diligence period in which some of the most reputable and largest private equity firms will do due diligence on a company that one of the most famous rat-bag short-sellers asserts is a fraud.

Oh to be a fly-on-the-wall

I would love to be a fly-on-the-wall as they work out how to test the Muddy Waters allegations. Due diligence is sometimes (incorrectly) treated as a formality. But in this case the stakes are real. Billions of dollars are on the line and the very credibility of some firms (especially Carlye) are on the line with it. Carlyle has been burnt by some frauds in Asia before. If - after warning by Muddy Waters - Carlyle were to buy this firm and it turned out to be fraudulent the question would arise as to whether Carlyle staff were deliberately buying frauds to loot the Carlyle funds. My guess is that the very existence of Carlyle is at stake.

But Carlyle have competent staff laced throughout their organization. They will do their due diligence - and if the deal closes I think you can presume that Muddy Waters was wrong.

If the deal doesn't close with the backing of the the largest shareholder and at this pricing then you probably have to conclude that Muddy Waters is right. If Muddy Waters is right then the revenue and the margins of this firm are grotesquely overstated and the stock is probably going to settle somewhere below two dollars.

And with that you understand my obsession.






John

Disclosure: I think there is a reasonable chance that Carlyle - and perhaps some of the other firms in this syndicate will walk. In all honesty I have no idea whether they will or not but as the stock will wind up at $2 (or less) if they walk the bet is worth taking. So I am short and risk losing the difference between the current price (25 and change) and the bid price (27) if the deal does close.


============

Data sources for the addendum:

Here is the P&L for Focus Media from the last annual report:

FOCUS MEDIA HOLDING LIMITED

CONSOLIDATED STATEMENTS OF OPERATIONS

		For the years ended December 31,
		2009				2010				2011
		(In U.S. Dollars, except share and per share data, unless otherwise stated)
Net revenues		$	397,164,522			$	516,314,697			$	792,620,177
Cost of revenues			241,073,203				221,690,034				289,644,266
Gross profit			156,091,319				294,624,663				502,975,911
Operating expenses:
General and administrative			88,833,305				79,759,757				127,012,894
Selling and marketing			79,786,861				103,722,237				147,716,437
Impairment loss			63,646,227				5,736,134				—
Other operating expenses (income), net			13,111,043				(14,143,945	)			(16,137,695	)
Total operating expenses			245,377,436				175,074,183				258,591,636
Income (loss) from operations			(89,286,117	)			119,550,480				244,384,275
Interest income			4,945,946				7,259,508				15,538,943
Interest expense			—				—				716,956
Investment loss			—				1,287,881				—
Income (loss) from continuing operations before income taxes			(84,340,171	)			125,522,107				259,206,262
Income taxes			13,780,065				22,335,579				54,761,394
Loss from equity method investment			—				—				43,632,613
Net income (loss) from continuing operations			(98,120,236	)			103,186,528				160,812,255
Net income (loss) from discontinued operations, net of tax			(111,612,420	)			83,077,575				—
Net income (loss)			(209,732,656	)			186,264,103				160,812,255
Less: Net income (loss) attributable to noncontrolling interests			3,524,388				1,990,626				(1,864,783	)
Net income (loss) attributable to Focus Media Holding Limited Shareholders		$	(213,257,044	)		$	184,273,477			$	162,677,038
Income (loss) per share from continuing operations — basic		$	(0.15	)		$	0.15			$	0.24
Income (loss) per share from continuing operations — diluted		$	(0.15	)		$	0.14			$	0.23
Income (loss) per share from discontinued operations — basic		$	(0.17	)		$	0.12			$	—
Income (loss) per share from discontinued operations — diluted		$	(0.17	)		$	0.11			$	—
Income (loss) per share — basic		$	(0.33	)		$	0.26			$	0.24
Income (loss) per share — diluted		$	(0.33	)		$	0.25			$	0.23
Shares used in calculating basic income (loss) per share			651,654,345				707,846,570				671,401,000
Shares used in calculating diluted income (loss) per share			651,654,345				731,658,265				693,971,258

The accompanying notes are an integral part of these consolidated financial statements.

And here is JCDecaux's P&L - snapshot picture from their annual report...

Good due diligence is defined by the deals you walk away from

As regular readers of this blog know - I don't much like buying stocks where I am competing with potential private equity (PE) buyers.

PE buyers have two advantages over me. Firstly they are able to borrow large amounts of money often at mid single digit rates. I don't think a mid single digit rate of return is worth getting out of bed for - certainly I will not invest my client money on those returns because the mistakes I make (and there are plenty) would wipe out any profits.

The second advantage is more important. That is private equity firms get to do a proper-due-diligence before they close any transaction. They can talk to staff throughout the organization. They can open the books up on any part of the business. They can talk with suppliers and customers. They can sit in on business meetings. They can even talk to critics and investigate the claims of those critics. In fact competence requires that they understand (and hence can investigate and dismiss) the claims of critics.

That is a pretty big competitive advantage. If I sought that advantage it would be called insider-trading and I would be sent to prison for it.

For a PE firm - its called good business practice.

Due diligence (or legal insider trading) is the main thing that makes it attractive to be a PE investor.

However if a PE firm always closes the deal then - almost by definition it is forgoing the main advantage of being a PE firm. A PE firm that eschews that advantage is - in my view - not a worthy investment.

This is especially true in China. Private equity investors have been involved in some egregious frauds in China.

Probably the most prominent example is how Richard Heckmann, a normally a very competent deal maker, was utterly defrauded when he invested in a Chinese water company. He now tells the world he was swindled. But other examples abound - such as Carlyle investing in China Forestry - a company which can now verify less than 1 percent of its previously reported sales.

I have a test for the competence of a private equity firm. A private equity firm is to be judged by the deals they walk away from.

What you really don't want as a PE investor is for them to announce a deal subject to due diligence and then close a bad deal because they get "deal fever".

Competence is the ability to walk away. It is what defines a really good PE firm.

I collect examples.

One recent example of a PE firm dropping a deal (though we will never know why) was Texas Pacific which bid for CNInsure (CISG:NASDAQ). They dropped out. Whilst we never know why they dropped it shows a willingness to drop out - and hence demonstrates a culture of competence.

Texas Pacific have also walked away from other deals.

Closing a deal on a fraud in China where the closure was subject to due diligence is the very definition of incompetence. I have a few examples at least as nasty as the Heckmann case. However there is no need for name calling here.

Just saying to potential PE firm investors: if a PE firm is known for always closing a deal you probably should not invest in them.




John

Pricewaterhouse Coopers - the see-no-evil audit firm

A short post written in frustration.

I wrote to PWC (via their email-contact service) asking for an email address to send a large dossier alleging fraud at a company Pricewaterhouse Coopers audits.

I received no reply. It may be because PWC does not want the dossier and is happy to audit the firm regardless.

I presume PWC will remedy this (and I will report back when they have).

If they do not remedy it then I will dub PWC the audit firm that chooses to "see no evil".




John

It took about 24 hours - but I have now been contacted by PWC. Thanks for roughly 10 people who sent this to contacts at the firm.

T-Mobile to go private with the Sole True Hero!

Fierce Wireless is reporting that there is a private equity bid in the works to buy T-Mobile led by none other than my least favourite telecom executive, Mr Sol Trujillo.

As an Australian I have had some experience with Sol Trujillo - he was CEO of our local incumbent teleco - Telstra.

At first Sol looked to be a great salesman - but he systematically undermined any political and eventually customer goodwill with Telstra. He then took a me-against-the-world view as the business crumbled around him. That was a head-in-the-sand display that matches Microsoft's original dismissal of iPhones as laughable.

Sol Trujillo eventually asserted that his problems were caused by Australian racism - but they were not. They were caused by his personal intransigence and his tone deafness. The wags took to calling him the Sole True Hero simply because he could not build any coalition of support around his positions.

When he left the Prime Minister welcomed the news with a single word: adios. That was asserted as proof of Australian racism - and maybe it is indicative of such. However telecoms are ultimately a regulated business and an executive who makes a populace and a Prime Minister so angry that that is reasonable response has not succeeded as a teleco exec.

This is a warning to the capital markets. Anyone seriously contemplating backing that bid should look at Sol Trujillo's record at Telstra in Australia.

That record is subject of a previous blog post.




John

Advice from the gardening column: XP Power edition

I have a friend - a journalist - who refers to the stock-tipping parts of his newspaper as "the gardening column": full of plants he says.

But the Financial Times is not any ordinary newspaper - and its stock tipping columns should be a little better than that. So I read David Schwartz column on how to manage your investments on holiday with great interest. Fantastic stocks - ones you can put in the bottom drawer and know they will deliver - they are the stuff I need to take the stress out of my life.

Here is what he recommends:

Turning to my own portfolio, I have just bought shares in XP Power (XPP), a designer and manufacturer of power converters. These are devices that allow electronic equipment to operate efficiently.

XP Power shares were in the 1,600-2,000p range during the first half of 2011. But investors ran for cover after the level of new orders began to slip in mid-year. The slowdown eventually caused lower profits in the first half of 2012. 

But the company’s order rate is now spiking higher. I expect second-half results to be much higher than last year’s figures. 

Even better, XP Power is quite optimistic about its future. It recently launched 10 product lines. It brags about its strong design win record in the current year. The share of revenues derived from products manufactured internally is rising. These are more profitable than those manufactured externally. Its new factory in Vietnam has just come on stream, which will also help to increase margins. 

The dividend has just increased and now approaches 5 per cent.

Power converters - the things you plug into your laptop or into the life-sign monitoring equipment in a hospital to feed them nice stable DC current - don't seem to me to be a massively prospective business. There are lots of suppliers. I am not particularly fussed about which one I use. If I want power reliability then I get an "uninterruptable power supply" and even those are a competitive market. I would expect a story of thin margins made good only by lots of product development and fairly large sales.

XP Power confounded my expectations. Completely confounded them. The accounts were nothing like what I expected to see. Here is the P&L from the last annual report:

Revenue was £103.6 million. Gross profit was £50.9 million. The gross margin was 49.1 percent.

Operating profit was £25.3 million. Operating profit margin was 24.4 percent.

Research and development expenditure of a mere £4.2 million pounds. Not a big number - but a moderately healthy 4.1 percent of revenue.

These ratios looked strangely familiar. But I could not quite put my finger on why. And then a light went off in my brain. A light from Cuppertino. Apple! Yes that company.

Here - and on an entirely different scale - is Apple's P&L for the last three years:

The sales last year were $108.2 billion. Gross margin was 43.8 billion. Gross margin was 40.5 percent - a little lower than our humble XP Power. But Apple's operating margin (31.1 percent) is higher than XP Power.

But hey - David Schwarz - writing for the esteemed Financial Times - tells us that XP Power is going to increase its margins. Apple like numbers here we come!

XP Power history

By now I am seriously impressed with XP Power. It makes a seeming commodity electronic product but has a higher gross margin than Apple. Surprisingly despite the fact that it does not advertise much or run all those fancy stores it manages - after SG&A to wind up marginally - and only marginally less profitable than Apple.

Pretty darn impressive.

If it just turned up this way - a new entrant into the realm of super-profitable electronic hardware companies - then I would be surprised - but not stunned. But XP Power has been pushing out astounding numbers for a decade. Larry Tracey - Executive Chairman - is quoted in the last annual report as follows:

Our strategy and its execution  resulted in earnings per share of 106.4p for 2011, an increase of 27% over 2010. The compound average growth rate of earnings per share has been 27% over the last 5 years and 18% over the last 10 years.

It is not Apple - but this is way more impressive than most companies. 18 percent for 10 years is more than 500 percent growth. Previous years are also at very high margins.

Wow. Now I am really wondering why it took a share-tipping column to alert me to this wonder stock.

XP Power products

By this stage I had found a nearly unknown electronics company with margins nearly the match of Apple and with a hugely impressive growth rate. And it did what looked to me like a commodity business.

I had to go looking for their products.

Alas they were harder to Google than you would think - if only because XP Power got mixed up in articles about the Microsoft XP operating system and computer power requirements. Here however is a typical example:

It is a simple 15 watt DC converter (about a quarter of the capacity of the converter for my laptop). It is priced at 28 quid - cheaper in quantity. Still this is more expensive than the cheapest laptop computer DC converters suggesting that higher than normal margins are possible.

The balance sheet puzzle

An electronics company with a proud history (rapid, continuous growth) and margins within a whisker of Apple would normally - I expect - have a balance sheet similar to Apple. Maybe not in size - but I would expect to see a lot of cash - cash being the tangible representation of past profits.

But XP Power does not look like that at all. Here is the balance sheet:

The balance sheet has on it lots of assets representing past profits. Notably it has 31 million pounds of goodwill (they have purchased very well as acquisitions have not diluted profits). They also have 22 million pounds in inventory.

But they have that very un-Apple like thing. Net debt. Strange given their profitability - but with this record - well - you just have to trust them.

But I will not be buying the stock

David Schwartz "holiday buying case" for XP Power is that it will have increasing profitability. That is for a company that is already trading with Apple-like margins.

I am an old fashioned kind of investor. I like to think what a company will look like in five years before I pull the trigger.

To buy this stock I would need to be able to finish the following statement: I believe XP Power will in five years time have margins similar to Apple because...

I can't answer that. Indeed I can't imagine that you can stay this profitable in a seeming commodity business - so I shorted the stock. Maybe I need to find another gardening column.




John

To clear up confusion with my North American readers who forget there is a stock market in Old Blighty - this stock trades in London measured in pounds. [The Americans who forget there is a world outside the lower 48 know who they are!]